[WOR] YoY Annual Result on 30-Jun-2005 [#FY]

Announcement Date
29-Jun-2005
Financial Year
2005
Quarter
30-Jun-2005 [#FY]
Profit Trend
YoY- 87.68%
Quarter Report
View:
Show?
Annual Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 5,064,600 5,802,000 4,615,300 3,477,765 2,396,950 1,247,715 373,319 54.40%
PBT 393,300 561,700 488,300 306,205 196,885 85,476 40,736 45.89%
Tax 90,300 160,800 141,000 79,885 55,143 25,564 10,091 44.06%
NP 291,100 390,500 343,900 224,766 139,106 57,659 30,722 45.44%
Tax Rate -22.96% -28.63% -28.88% -26.09% -28.01% -29.91% -24.77% -
Total Cost 4,773,500 5,411,500 4,271,400 3,252,999 2,257,844 1,190,056 342,597 55.09%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.75 6.73 7.45 6.46 5.80 4.62 8.23 -5.79%
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
EPS 1.11 1.52 1.34 0.96 0.64 0.29 0.19 34.18%
EPS Diluted 1.11 1.50 1.32 0.94 0.64 0.29 0.19 34.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.