[WOR] YoY Annual Result on 30-Jun-2009 [#FY]

Announcement Date
29-Jun-2009
Financial Year
2009
Quarter
30-Jun-2009 [#FY]
Profit Trend
YoY- 13.55%
Quarter Report
View:
Show?
Annual Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 7,393,800 5,611,400 5,064,600 5,802,000 4,615,300 3,477,765 2,396,950 20.63%
PBT 493,800 498,400 393,300 561,700 488,300 306,205 196,885 16.54%
Tax 117,300 116,000 90,300 160,800 141,000 79,885 55,143 13.39%
NP 353,200 364,200 291,100 390,500 343,900 224,766 139,106 16.78%
Tax Rate -23.75% -23.27% -22.96% -28.63% -28.88% -26.09% -28.01% -
Total Cost 7,040,600 5,247,200 4,773,500 5,411,500 4,271,400 3,252,999 2,257,844 20.84%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.78 6.49 5.75 6.73 7.45 6.46 5.80 -3.16%
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
EPS 1.35 1.40 1.11 1.52 1.34 0.96 0.64 13.23%
EPS Diluted 1.34 1.38 1.11 1.50 1.32 0.94 0.64 13.09%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.