[NCM] YoY Quarter Result on 30-Sep-2009 [#Q1]

Announcement Date
29-Sep-2009
Financial Year
2010
Quarter
30-Sep-2009 [#Q1]
Profit Trend
QoQ-
YoY- 62.90%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,061,527 1,053,428 723,553 725,148 767,840 482,805 471,697 14.46%
PBT 379,083 333,851 209,437 117,391 64,986 29,261 61,415 35.40%
Tax 96,634 85,774 53,870 36,561 11,892 2,943 15,654 35.40%
NP 268,507 233,182 143,817 71,088 43,638 20,375 116,656 14.89%
Tax Rate -25.49% -25.69% -25.72% -31.14% -18.30% -10.06% -25.49% -
Total Cost 793,020 820,246 579,736 654,060 724,202 462,430 355,041 14.31%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 25.29 22.14 19.88 9.80 5.68 4.22 24.73 0.37%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.36 0.33 0.30 0.15 0.10 0.05 0.29 3.66%
EPS Diluted 0.35 0.33 0.30 0.15 0.10 0.05 0.29 3.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.