[LLC] YoY Quarter Result on 30-Sep-2003 [#Q1]

Announcement Date
29-Sep-2003
Financial Year
2004
Quarter
30-Sep-2003 [#Q1]
Profit Trend
QoQ- 0.00%
YoY- 44.80%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 3,016,900 2,302,925 2,204,250 2,464,975 3,044,750 2,499,200 0 -
PBT 143,175 86,025 116,450 -141,750 97,775 60,125 189,050 -4.52%
Tax 37,525 86,025 116,450 -141,750 97,775 60,125 189,050 -23.61%
NP 103,800 -2,500 -1,025 -1,725 -3,125 -1,525 776,075 -28.47%
Tax Rate -26.21% -100.00% -100.00% - -100.00% -100.00% -100.00% -
Total Cost 2,913,100 2,305,425 2,205,275 2,466,700 3,047,875 2,500,725 -776,075 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.44 -0.11 -0.05 -0.07 -0.10 -0.06 0.00 -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
EPS 0.27 -0.01 -0.00 -0.00 -0.01 -0.00 1.46 -24.50%
EPS Diluted 0.27 -0.01 -0.00 -0.00 -0.01 -0.00 1.46 -24.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.