[FID] YoY Quarter Result on 31-Dec-2012 [#Q2]

Announcement Date
31-Dec-2012
Financial Year
2013
Quarter
31-Dec-2012 [#Q2]
Profit Trend
QoQ- 47.47%
YoY- 47.47%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/01/12 31/01/11 31/01/10 CAGR
Revenue 17,269 12,296 11,024 4,272 4,483 4,693 4,461 25.69%
PBT 3,933 2,864 2,793 1,191 833 1,598 1,476 18.01%
Tax 1,231 860 938 373 280 489 448 18.62%
NP 2,702 2,004 1,855 817 554 1,109 1,028 17.73%
Tax Rate -31.30% -30.03% -33.58% -31.35% -33.64% -30.60% -30.34% -
Total Cost 14,567 10,292 9,169 3,456 3,929 3,584 3,433 27.66%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 15.65 16.30 16.83 19.11 12.35 23.63 23.04 -6.32%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/01/12 31/01/11 31/01/10 CAGR
EPS 0.09 0.06 0.06 0.03 0.02 0.03 0.03 20.39%
EPS Diluted 0.09 0.06 0.06 0.03 0.02 0.03 0.03 20.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.