[MRM] YoY Annual Result on 30-Jun-2004 [#FY]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 180,487 156,685 149,364 103,124 71,096 53,380 35,079 31.37%
PBT 41,826 33,555 25,400 17,560 12,229 4,039 3,545 50.85%
Tax 3,937 7,031 7,503 5,047 3,021 4,039 3,545 1.76%
NP 37,889 26,524 17,897 12,513 18,416 2,523 4,300 43.69%
Tax Rate -9.41% -20.95% -29.54% -28.74% -24.70% -100.00% -100.00% -
Total Cost 142,598 130,161 131,467 90,611 52,680 50,857 30,779 29.09%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 20.99 16.93 11.98 12.13 25.90 4.73 12.26 9.37%
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
EPS 1.16 0.82 0.67 0.51 0.37 0.10 0.21 32.93%
EPS Diluted 1.14 0.82 0.66 0.50 0.37 0.10 0.21 32.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.