[SHV] QoQ Quarter Result on 30-Sep-2003 [#Q4]

Announcement Date
29-Sep-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q4]
Profit Trend
QoQ-
YoY- -100.00%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/01/04 30/09/03 30/06/03 31/03/03 30/09/02 CAGR
Revenue 31,845 31,845 31,845 20,249 20,249 20,249 20,133 25.72%
PBT 5,647 5,647 5,647 4,028 4,028 4,028 3,201 32.76%
Tax 5,647 5,647 5,647 4,028 4,028 4,028 3,201 32.76%
NP 3,806 3,806 3,806 0 0 0 2,139 33.33%
Tax Rate -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 28,039 28,039 28,039 20,249 20,249 20,249 17,994 24.79%
Ratio Analysis
30/09/04 30/06/04 31/01/04 30/09/03 30/06/03 31/03/03 30/09/02 CAGR
NP Margin 11.95 11.95 11.95 0.00 0.00 0.00 10.62 6.06%
Per Share
30/09/04 30/06/04 31/01/04 30/09/03 30/06/03 31/03/03 30/09/02 CAGR
EPS 0.04 0.09 0.09 0.00 0.00 0.00 0.02 41.35%
EPS Diluted 0.04 0.09 0.09 0.00 0.00 0.00 0.02 41.35%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.