[JAN] QoQ Quarter Result on 30-Dec-2002 [#Q2]

Announcement Date
29-Dec-2002
Financial Year
2003
Quarter
30-Dec-2002 [#Q2]
Profit Trend
QoQ- 106.13%
YoY- 106.13%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/12/03 30/06/03 30/12/02 30/06/02 30/12/01 30/06/01 CAGR
Revenue 53,156 53,156 49,820 49,836 37,697 37,274 370 422.95%
PBT 1,800 1,800 1,253 1,253 -11,200 -11,200 1,694 2.04%
Tax 1,800 1,800 1,253 1,253 -11,200 -11,200 1,694 2.04%
NP 1,092 1,092 702 702 -11,460 -11,460 862 8.19%
Tax Rate -100.00% -100.00% -100.00% -100.00% - - -100.00% -
Total Cost 52,064 52,064 49,119 49,135 49,157 48,734 -492 -
Ratio Analysis
30/06/04 30/12/03 30/06/03 30/12/02 30/06/02 30/12/01 30/06/01 CAGR
NP Margin 2.05 2.05 1.41 1.41 -30.40 -30.57 232.96 -79.32%
Per Share
30/06/04 30/12/03 30/06/03 30/12/02 30/06/02 30/12/01 30/06/01 CAGR
EPS 13.66 13.86 8.78 8.80 -151.16 -151.16 13.40 0.64%
EPS Diluted 13.66 13.86 8.78 8.80 -151.16 -151.16 13.40 0.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.