[SHV] YoY Annual Result on 30-Jun-2004 [#FY]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 238,376 248,581 224,655 229,498 217,866 178,029 127,380 11.00%
PBT 23,603 23,047 25,384 40,014 37,903 31,995 22,587 0.73%
Tax 6,350 6,335 7,254 11,916 11,411 31,995 22,587 -19.05%
NP 17,253 16,712 18,130 28,098 30,801 21,716 15,225 2.10%
Tax Rate -26.90% -27.49% -28.58% -29.78% -30.11% -100.00% -100.00% -
Total Cost 221,123 231,869 206,525 201,400 187,065 156,313 112,155 11.97%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.24 6.72 8.07 12.24 14.14 12.20 11.95 -8.00%
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
EPS 0.38 0.38 0.42 0.63 0.69 0.50 0.36 0.90%
EPS Diluted 0.38 0.38 0.42 0.63 0.69 0.50 0.35 1.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.